Cost to Open a Bubble Tea Shop in Denver (2026)

A data-backed estimate of startup investment, monthly costs, revenue, and break-even — based on 2026 CO, USA benchmarks.

📍 CO, USA👥 Pop. 0.71M🍽️ F&B density: Medium
$87K
Total investment
$2K
Monthly rent
$24K
Monthly costs
3+ mo
Break-even

These are area averages. Run your own numbersfor a full 12-month P&L — free, no signup.

Validate my bubble tea shop

Startup investment breakdown

Construction & build-out$26,730
Equipment$23,100
Licenses, inventory & launch$16,000
Security deposit (3 months rent)$6,510
Working capital reserve$15,000
Total startup investment$87,340

Estimated monthly operating costs

Rent$2,170
Payroll$10,332
Food cost (~20% of revenue)$9,729
Fixed costs (internet, software, maintenance)$180
Variable costs (utilities, marketing, packaging)$2,000
Total monthly costs (at typical revenue)$24,411

Revenue & break-even estimate

Monthly revenue range (80–250 customers/day @ $5–$10/ticket)$14K–$84K/mo
Estimated monthly profit range-$3,711 – $52,175/mo
Time to recoup investment3+ months

What's different about opening in Denver

Denver combines low build costs with a growing population, making it one of the friendlier US markets for a first location. Altitude genuinely affects baking and some cooking processes, which matters for bakeries and anything relying on precise recipes. Winter seasonality is milder than Chicago but still real.

Estimates for the Denver area using 2026 CO, USA benchmarks. Actual rent and costs vary by exact location, lease terms, and concept. Run your own numbers for a precise projection.

Get a detailed analysis for your bubble tea shop

Run a full 12-month P&L, break-even, and feasibility score — free, no signup.

Validate my bubble tea shop idea →