Cost to Open a Bubble tea shop in Denver (2026)
A data-backed estimate of startup investment, monthly costs, revenue, and break-even — based on 2026 CO, USA benchmarks.
📍 CO, USA👥 Pop. 0.71M🍽️ F&B density: Medium
$96K
Total investment
$2K
Monthly rent
$27K
Monthly costs
3+ mo
Break-even
Startup investment breakdown
Construction & build-out$33,000
Equipment$25,000
Licenses, inventory & launch$16,000
Security deposit (3 months rent)$6,510
Working capital reserve$15,000
Total startup investment$95,510
Estimated monthly operating costs
Rent$2,170
Payroll$12,600
Food cost (~20% of revenue)$9,729
Fixed costs (internet, software, maintenance)$180
Variable costs (utilities, marketing, packaging)$2,000
Total monthly costs (at typical revenue)$26,679
Revenue & break-even estimate
Monthly revenue range (80–250 customers/day @ $5–$10/ticket)$14K–$84K/mo
Estimated monthly profit range-$5,979 – $49,907/mo
Time to recoup investment3+ months
Estimates for the Denver area using 2026 CO, USA benchmarks. Actual rent and costs vary by exact location, lease terms, and concept. Run your own numbers for a precise projection.
Get a detailed analysis for your bubble tea shop
Run a full 12-month P&L, break-even, and feasibility score — free, no signup.
Validate my bubble tea shop idea →